For saleCondo
$84,900
2500 Blaisdell Ave Apt 211
Minneapolis MN 55404
2 beds, 1.5 baths, 842 sqft
2500 Blaisdell Ave Apt 211 is a 2 beds, 1.5 baths, 842 sqft condo home for sale at $84,900 in Minneapolis MN 55404. At 20% down it rents for an estimated $1,500/mo and returns $438/mo a month at a 12.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $438/mo
- Cap rate
- 12.7%
- Cash-on-cash
- 31.0%
- Max offer
- $84,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.