For saleSingle family

$175,000

112 7th Ave S

Moorhead MN 56560

4 beds, 1.5 baths, 1,968 sqft

112 7th Ave S is a 4 beds, 1.5 baths, 1,968 sqft single family home for sale at $175,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,850/mo and returns $601/mo a month at a 10.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,850/mo
Monthly cash flow
$601/mo
Cap rate
10.8%
Cash-on-cash
20.6%
Max offer
$175,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading