For saleSingle family
$175,000
112 7th Ave S
Moorhead MN 56560
4 beds, 1.5 baths, 1,968 sqft
112 7th Ave S is a 4 beds, 1.5 baths, 1,968 sqft single family home for sale at $175,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,850/mo and returns $601/mo a month at a 10.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $601/mo
- Cap rate
- 10.8%
- Cash-on-cash
- 20.6%
- Max offer
- $175,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading