For saleSingle family
$149,900
1041 17th Ave S
Saint Cloud MN 56301
2 beds, 1 bath, 1,280 sqft
1041 17th Ave S is a 2 beds, 1 bath, 1,280 sqft single family home for sale at $149,900 in Saint Cloud MN 56301. At 20% down it rents for an estimated $1,100/mo and returns $30/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $30/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.2%
- Max offer
- $129,500
Offer ≤ $129,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading