For saleSingle family
$389,900
844 Winslow Ave
Saint Paul MN 55107
3 beds, 2 baths, 1,978 sqft
844 Winslow Ave is a 3 beds, 2 baths, 1,978 sqft single family home for sale at $389,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $1,900/mo and returns -$883/mo a month at a 3.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- -$883/mo
- Cap rate
- 3.9%
- Cash-on-cash
- -13.6%
- Max offer
- $225,000
Offer ≤ $225,000 (42% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading