For saleTownhouse
$305,000
13899 Ironstone Trl NW
Ramsey MN 55303
4 beds, 3 baths, 2,088 sqft
13899 Ironstone Trl NW is a 4 beds, 3 baths, 2,088 sqft townhouse home for sale at $305,000 in Ramsey MN 55303. At 20% down it rents for an estimated $2,800/mo and returns $511/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $511/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.0%
- Max offer
- $305,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.