For saleMulti-family
$299,900
1811 E 28th St
Minneapolis MN 55407
5 beds, 2 baths, 2,659 sqft
1811 E 28th St is a 5 beds, 2 baths, 2,659 sqft multi-family home for sale at $299,900 in Minneapolis MN 55407. At 20% down it rents for an estimated $4,400/mo and returns $2,297/mo a month at a 15.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,400/mo
- Monthly cash flow
- $2,297/mo
- Cap rate
- 15.7%
- Cash-on-cash
- 45.9%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.