For saleSingle family
$109,000
48 McKinley Pl N
Saint Cloud MN 56303
3 beds, 1 bath, 1,221 sqft
48 McKinley Pl N is a 3 beds, 1 bath, 1,221 sqft single family home for sale at $109,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,300/mo and returns $522/mo a month at a 12.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $522/mo
- Cap rate
- 12.4%
- Cash-on-cash
- 28.7%
- Max offer
- $109,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading