For saleSingle family
$375,000
342 Saratoga St S
Saint Paul MN 55105
3 beds, 1 bath, 1,523 sqft
342 Saratoga St S is a 3 beds, 1 bath, 1,523 sqft single family home for sale at $375,000 in Saint Paul MN 55105. At 20% down it rents for an estimated $2,325/mo and returns -$352/mo a month at a 5.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- -$352/mo
- Cap rate
- 5.5%
- Cash-on-cash
- -5.6%
- Max offer
- $275,000
Offer ≤ $275,000 (27% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading