For saleMulti-family

$285,000

1414 Logan Ave N

Minneapolis MN 55411

5 beds, 2 baths, 2,100 sqft

1414 Logan Ave N is a 5 beds, 2 baths, 2,100 sqft multi-family home for sale at $285,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,700/mo and returns $701/mo a month at a 9.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,700/mo
Monthly cash flow
$701/mo
Cap rate
9.5%
Cash-on-cash
14.8%
Max offer
$285,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.