For saleMulti-family
$285,000
1414 Logan Ave N
Minneapolis MN 55411
5 beds, 2 baths, 2,100 sqft
1414 Logan Ave N is a 5 beds, 2 baths, 2,100 sqft multi-family home for sale at $285,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,850/mo and returns $815/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $815/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $285,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading