For saleCondo
$140,000
7624 157th St W Apt 307
Apple Valley MN 55124
2 beds, 1 bath, 916 sqft
7624 157th St W Apt 307 is a 2 beds, 1 bath, 916 sqft condo home for sale at $140,000 in Apple Valley MN 55124. At 20% down it rents for an estimated $1,900/mo and returns $436/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $436/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.7%
- Max offer
- $140,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.