For saleSingle family
$149,900
3455 Girard Ave N
Minneapolis MN 55412
2 beds, 2 baths, 1,174 sqft
3455 Girard Ave N is a 2 beds, 2 baths, 1,174 sqft single family home for sale at $149,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,550/mo and returns $480/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $480/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 19.2%
- Max offer
- $149,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading