For saleSingle family

$195,000

523 10th St S

Moorhead MN 56560

4 beds, 2.5 baths, 1,845 sqft

523 10th St S is a 4 beds, 2.5 baths, 1,845 sqft single family home for sale at $195,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,900/mo and returns $532/mo a month at a 9.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,900/mo
Monthly cash flow
$532/mo
Cap rate
9.8%
Cash-on-cash
16.4%
Max offer
$195,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.