For saleSingle family
$195,000
523 10th St S
Moorhead MN 56560
4 beds, 2.5 baths, 1,845 sqft
523 10th St S is a 4 beds, 2.5 baths, 1,845 sqft single family home for sale at $195,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,700/mo and returns $308/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,700/mo
- Monthly cash flow
- $308/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 9.5%
- Max offer
- $195,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading