For saleMulti-family
$203,000
894 Beech St
Saint Paul MN 55106
4 beds, 2 baths, 1,310 sqft
894 Beech St is a 4 beds, 2 baths, 1,310 sqft multi-family home for sale at $203,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,000/mo and returns $1,576/mo a month at a 15.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $1,576/mo
- Cap rate
- 15.8%
- Cash-on-cash
- 46.6%
- Max offer
- $203,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.