For saleSingle family

$169,900

704 W Lincoln Ave

Fergus Falls MN 56537

4 beds, 2 baths, 2,010 sqft

704 W Lincoln Ave is a 4 beds, 2 baths, 2,010 sqft single family home for sale at $169,900 in Fergus Falls MN 56537. At 20% down it rents for an estimated $1,300/mo and returns $87/mo a month at a 7.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,300/mo
Monthly cash flow
$87/mo
Cap rate
7.3%
Cash-on-cash
3.1%
Max offer
$153,500

Offer ≤ $153,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading