For saleSingle family
$300,000
1312 72nd Ave N
Brooklyn Center MN 55430
3 beds, 1 bath, 1,431 sqft
1312 72nd Ave N is a 3 beds, 1 bath, 1,431 sqft single family home for sale at $300,000 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,325/mo and returns $183/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $183/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 3.7%
- Max offer
- $274,500
Offer ≤ $274,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading