For saleSingle family
$500,000
504 Greenview Ct
Sartell MN 56377
4 beds, 3 baths, 2,900 sqft
504 Greenview Ct is a 4 beds, 3 baths, 2,900 sqft single family home for sale at $500,000 in Sartell MN 56377. At 20% down it rents for an estimated $2,100/mo and returns -$1,469/mo a month at a 3.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- -$1,469/mo
- Cap rate
- 3.1%
- Cash-on-cash
- -17.6%
- Max offer
- $249,500
Offer ≤ $249,500 (50% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading