For saleMulti-family
$210,000
620 Cook Ave E
Saint Paul MN 55130
2 beds, 2 baths, 1,376 sqft
620 Cook Ave E is a 2 beds, 2 baths, 1,376 sqft multi-family home for sale at $210,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $1,950/mo and returns $451/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $451/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.9%
- Max offer
- $210,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading