For saleTownhouse
$159,900
6618 Camden Dr
Brooklyn Center MN 55430
3 beds, 2 baths, 1,404 sqft
6618 Camden Dr is a 3 beds, 2 baths, 1,404 sqft townhouse home for sale at $159,900 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $1,750/mo and returns $435/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $435/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.3%
- Max offer
- $159,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.