For saleSingle family

$425,000

8516 Rich Ave S

Bloomington MN 55437

4 beds, 2.5 baths, 1,726 sqft

8516 Rich Ave S is a 4 beds, 2.5 baths, 1,726 sqft single family home for sale at $425,000 in Bloomington MN 55437. At 20% down it rents for an estimated $3,250/mo and returns $216/mo a month at a 7.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,250/mo
Monthly cash flow
$216/mo
Cap rate
7.3%
Cash-on-cash
3.0%
Max offer
$383,500

Offer ≤ $383,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading