For saleSingle family
$249,900
4440 7th St NE
Columbia Heights MN 55421
3 beds, 1 bath, 638 sqft
4440 7th St NE is a 3 beds, 1 bath, 638 sqft single family home for sale at $249,900 in Columbia Heights MN 55421. At 20% down it rents for an estimated $2,125/mo and returns $372/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $372/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.9%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.