For saleTownhouse
$182,000
750 W Village Rd Apt 108
Chanhassen MN 55317
2 beds, 1 bath, 920 sqft
750 W Village Rd Apt 108 is a 2 beds, 1 bath, 920 sqft townhouse home for sale at $182,000 in Chanhassen MN 55317. At 20% down it rents for an estimated $2,100/mo and returns $502/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $502/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.5%
- Max offer
- $182,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.