For saleSingle family

$249,900

711 Clausen Ave

Albert Lea MN 56007

5 beds, 2 baths, 2,112 sqft

711 Clausen Ave is a 5 beds, 2 baths, 2,112 sqft single family home for sale at $249,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,975/mo and returns $191/mo a month at a 7.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,975/mo
Monthly cash flow
$191/mo
Cap rate
7.6%
Cash-on-cash
4.6%
Max offer
$233,000

Offer ≤ $233,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading