For saleSingle family

$375,000

10230 York Ln

Bloomington MN 55431

4 beds, 2 baths, 2,341 sqft

10230 York Ln is a 4 beds, 2 baths, 2,341 sqft single family home for sale at $375,000 in Bloomington MN 55431. At 20% down it rents for an estimated $2,600/mo and returns -$77/mo a month at a 6.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,600/mo
Monthly cash flow
-$77/mo
Cap rate
6.4%
Cash-on-cash
-1.2%
Max offer
$307,000

Offer ≤ $307,000 (18% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading