For saleSingle family
$269,900
1634 Upton Ave N
Minneapolis MN 55411
4 beds, 1.5 baths, 1,893 sqft
1634 Upton Ave N is a 4 beds, 1.5 baths, 1,893 sqft single family home for sale at $269,900 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,225/mo and returns $332/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $332/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.4%
- Max offer
- $266,500
Offer ≤ $266,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.