For saleSingle family
$289,000
614 Jackson St
Anoka MN 55303
4 beds, 1 bath, 1,506 sqft
614 Jackson St is a 4 beds, 1 bath, 1,506 sqft single family home for sale at $289,000 in Anoka MN 55303. At 20% down it rents for an estimated $2,500/mo and returns $437/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $437/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.1%
- Max offer
- $289,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading