For saleCondo
$149,000
7614 York Ave S Apt 3118
Edina MN 55435
2 beds, 1 bath, 850 sqft
7614 York Ave S Apt 3118 is a 2 beds, 1 bath, 850 sqft condo home for sale at $149,000 in Edina MN 55435. At 20% down it rents for an estimated $1,800/mo and returns $200/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $200/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 8.1%
- Max offer
- $149,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.