For saleSingle family
$39,900
856 Euclid St
Saint Paul MN 55106
2 beds, 1 bath, 961 sqft
856 Euclid St is a 2 beds, 1 bath, 961 sqft single family home for sale at $39,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,400/mo and returns $1,115/mo a month at a 40.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $1,115/mo
- Cap rate
- 40.2%
- Cash-on-cash
- 167.7%
- Max offer
- $39,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading