For saleSingle family
$30,000
711 Bedford St
Saint Paul MN 55130
3 beds, 1 bath, 850 sqft
711 Bedford St is a 3 beds, 1 bath, 850 sqft single family home for sale at $30,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $1,675/mo and returns $1,465/mo a month at a 65.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $1,465/mo
- Cap rate
- 65.1%
- Cash-on-cash
- 292.9%
- Max offer
- $30,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.