For saleSingle family
$369,900
12851 7th Ave N
Zimmerman MN 55398
6 beds, 3 baths, 3,535 sqft
12851 7th Ave N is a 6 beds, 3 baths, 3,535 sqft single family home for sale at $369,900 in Zimmerman MN 55398. At 20% down it rents for an estimated $3,200/mo and returns $606/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $606/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.8%
- Max offer
- $369,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.