For saleMulti-family
$269,900
1411 Upton Ave N
Minneapolis MN 55411
6 beds, 2 baths, 2,288 sqft
1411 Upton Ave N is a 6 beds, 2 baths, 2,288 sqft multi-family home for sale at $269,900 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,800/mo and returns $1,873/mo a month at a 15.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $1,873/mo
- Cap rate
- 15.0%
- Cash-on-cash
- 41.6%
- Max offer
- $269,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading