For saleMulti-family

$269,900

1411 Upton Ave N

Minneapolis MN 55411

6 beds, 2 baths, 2,288 sqft

1411 Upton Ave N is a 6 beds, 2 baths, 2,288 sqft multi-family home for sale at $269,900 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,700/mo and returns $807/mo a month at a 10.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,700/mo
Monthly cash flow
$807/mo
Cap rate
10.1%
Cash-on-cash
17.9%
Max offer
$269,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.