For saleSingle family
$195,900
416 4th Ave SW
Chisholm MN 55719
4 beds, 2 baths, 2,696 sqft
416 4th Ave SW is a 4 beds, 2 baths, 2,696 sqft single family home for sale at $195,900 in Chisholm MN 55719. At 20% down it rents for an estimated $1,550/mo and returns $152/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $152/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 4.6%
- Max offer
- $183,000
Offer ≤ $183,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading