For saleSingle family
$278,900
3391 39th St S
Moorhead MN 56560
4 beds, 2 baths, 1,816 sqft
3391 39th St S is a 4 beds, 2 baths, 1,816 sqft single family home for sale at $278,900 in Moorhead MN 56560. At 20% down it rents for an estimated $2,400/mo and returns $444/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $444/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.5%
- Max offer
- $278,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.