For saleSingle family
$474,900
6052 Morgan Ave S
Minneapolis MN 55419
4 beds, 2 baths, 1,940 sqft
6052 Morgan Ave S is a 4 beds, 2 baths, 1,940 sqft single family home for sale at $474,900 in Minneapolis MN 55419. At 20% down it rents for an estimated $3,800/mo and returns $410/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $410/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.2%
- Max offer
- $448,500
Offer ≤ $448,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading