For saleSingle family
$385,000
Minneapolis
Minneapolis MN 55419
4 beds, 2 baths, 2,345 sqft
Minneapolis is a 4 beds, 2 baths, 2,345 sqft single family home for sale at $385,000 in Minneapolis MN 55419. At 20% down it rents for an estimated $2,650/mo and returns -$98/mo a month at a 6.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- -$98/mo
- Cap rate
- 6.4%
- Cash-on-cash
- -1.5%
- Max offer
- $313,000
Offer ≤ $313,000 (19% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading