For saleSingle family
$334,900
6353 Westwood Pkwy
Saint Cloud MN 56303
2 beds, 2 baths, 1,302 sqft
6353 Westwood Pkwy is a 2 beds, 2 baths, 1,302 sqft single family home for sale at $334,900 in Saint Cloud MN 56303. At 20% down it rents for an estimated $950/mo and returns -$1,441/mo a month at a 1.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- -$1,441/mo
- Cap rate
- 1.5%
- Cash-on-cash
- -25.8%
- Max offer
- $113,500
Offer ≤ $113,500 (66% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading