For saleMulti-family
$479,999
677 Sherburne Ave
Saint Paul MN 55104
6 beds, 4 baths, 3,300 sqft
677 Sherburne Ave is a 6 beds, 4 baths, 3,300 sqft multi-family home for sale at $479,999 in Saint Paul MN 55104. At 20% down it rents for an estimated $4,350/mo and returns $983/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,350/mo
- Monthly cash flow
- $983/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.3%
- Max offer
- $479,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.