For saleSingle family

$229,900

4823 Girard Ave N

Minneapolis MN 55430

3 beds, 1 bath, 1,213 sqft

4823 Girard Ave N is a 3 beds, 1 bath, 1,213 sqft single family home for sale at $229,900 in Minneapolis MN 55430. At 20% down it rents for an estimated $1,900/mo and returns $259/mo a month at a 8.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,900/mo
Monthly cash flow
$259/mo
Cap rate
8.0%
Cash-on-cash
6.8%
Max offer
$224,000

Offer ≤ $224,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading