For saleSingle family
$120,000
1108 E 36th St
Minneapolis MN 55407
2 beds, 1 bath, 1,192 sqft
1108 E 36th St is a 2 beds, 1 bath, 1,192 sqft single family home for sale at $120,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $1,475/mo and returns $618/mo a month at a 12.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,475/mo
- Monthly cash flow
- $618/mo
- Cap rate
- 12.8%
- Cash-on-cash
- 30.9%
- Max offer
- $120,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading