For saleMulti-family
$219,900
467 Beaumont St
Saint Paul MN 55130
5 beds, 2 baths, 1,715 sqft
467 Beaumont St is a 5 beds, 2 baths, 1,715 sqft multi-family home for sale at $219,900 in Saint Paul MN 55130. At 20% down it rents for an estimated $3,200/mo and returns $1,630/mo a month at a 15.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,630/mo
- Cap rate
- 15.6%
- Cash-on-cash
- 44.5%
- Max offer
- $219,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading