For saleCondo
$119,900
14182 Pennock Ave Apt 309
Apple Valley MN 55124
1 bed, 1 bath, 783 sqft
14182 Pennock Ave Apt 309 is a 1 bed, 1 bath, 783 sqft condo home for sale at $119,900 in Apple Valley MN 55124. At 20% down it rents for an estimated $1,575/mo and returns $362/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- $362/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 18.1%
- Max offer
- $119,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.