For saleSingle family
$273,000
4329 83rd Cir N
Brooklyn Park MN 55443
3 beds, 2 baths, 1,854 sqft
4329 83rd Cir N is a 3 beds, 2 baths, 1,854 sqft single family home for sale at $273,000 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $2,250/mo and returns $301/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $301/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 6.6%
- Max offer
- $265,500
Offer ≤ $265,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading