For saleSingle family
$320,000
709 37th St SW
Rochester MN 55902
4 beds, 2 baths, 2,158 sqft
709 37th St SW is a 4 beds, 2 baths, 2,158 sqft single family home for sale at $320,000 in Rochester MN 55902. At 20% down it rents for an estimated $4,100/mo and returns $1,816/mo a month at a 13.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,100/mo
- Monthly cash flow
- $1,816/mo
- Cap rate
- 13.5%
- Cash-on-cash
- 34.0%
- Max offer
- $320,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading