For saleMulti-family
$439,900
5017-5019 Shoreline Dr
Mound MN 55364
6 beds, 2 baths, 2,412 sqft
5017-5019 Shoreline Dr is a 6 beds, 2 baths, 2,412 sqft multi-family home for sale at $439,900 in Mound MN 55364. At 20% down it rents for an estimated $5,400/mo and returns $2,315/mo a month at a 12.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,400/mo
- Monthly cash flow
- $2,315/mo
- Cap rate
- 12.8%
- Cash-on-cash
- 31.6%
- Max offer
- $439,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.