For saleMulti-family
$325,000
915 Rose Ave E
Saint Paul MN 55106
4 beds, 2 baths, 2,130 sqft
915 Rose Ave E is a 4 beds, 2 baths, 2,130 sqft multi-family home for sale at $325,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,700/mo and returns $421/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $421/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.8%
- Max offer
- $323,000
Offer ≤ $323,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.