For saleTownhouse
$350,000
1481 Ravoux Ln
Chaska MN 55318
2 beds, 2 baths, 1,398 sqft
1481 Ravoux Ln is a 2 beds, 2 baths, 1,398 sqft townhouse home for sale at $350,000 in Chaska MN 55318. At 20% down it rents for an estimated $1,500/mo and returns -$1,238/mo a month at a 2.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- -$1,238/mo
- Cap rate
- 2.4%
- Cash-on-cash
- -21.2%
- Max offer
- $138,500
Offer ≤ $138,500 (60% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading