For saleSingle family
$155,000
506 7th Ave S
Saint Cloud MN 56301
5 beds, 2 baths, 1,572 sqft
506 7th Ave S is a 5 beds, 2 baths, 1,572 sqft single family home for sale at $155,000 in Saint Cloud MN 56301. At 20% down it rents for an estimated $1,575/mo and returns $468/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- $468/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.1%
- Max offer
- $155,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading