For saleMulti-family
$229,900
997 Marion St
Saint Paul MN 55117
4 beds, 2 baths, 1,424 sqft
997 Marion St is a 4 beds, 2 baths, 1,424 sqft multi-family home for sale at $229,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $2,200/mo and returns $588/mo a month at a 9.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $588/mo
- Cap rate
- 9.6%
- Cash-on-cash
- 15.3%
- Max offer
- $229,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.