For saleSingle family
$164,900
3411 Queen Ave N
Minneapolis MN 55412
2 beds, 1 bath, 688 sqft
3411 Queen Ave N is a 2 beds, 1 bath, 688 sqft single family home for sale at $164,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,575/mo and returns $398/mo a month at a 9.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- $398/mo
- Cap rate
- 9.6%
- Cash-on-cash
- 14.5%
- Max offer
- $164,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading