For saleSingle family
$289,500
3301 Lyndale Ave N
Minneapolis MN 55412
4 beds, 1.5 baths, 1,692 sqft
3301 Lyndale Ave N is a 4 beds, 1.5 baths, 1,692 sqft single family home for sale at $289,500 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,150/mo and returns $120/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $120/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $257,500
Offer ≤ $257,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.