For saleMulti-family
$525,000
1083 Hague Ave
Saint Paul MN 55104
7 beds, 3 baths, 4,592 sqft
1083 Hague Ave is a 7 beds, 3 baths, 4,592 sqft multi-family home for sale at $525,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $4,200/mo and returns $518/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $518/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.9%
- Max offer
- $503,000
Offer ≤ $503,000 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.